{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Sheet1","污泥合同汇总情况表"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":26,"n_cols":8,"rows_kept":26,"hidden":true,"merged":[[0,2,0,3],[1,0,23,0],[1,2,1,3],[2,2,2,3],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3],[24,2,24,3],[25,2,25,3]]}
["公司","序号","厂区名称",null,"设计规模                    （万吨）","地址","污泥处置合同期限","备注"]
["东莞市水务投资集团有限公司",1,"东莞市市区污水处理厂（一二期、三期）",null,40,"东莞市南城区石鼓村王洲","2020年1月31日止\n（金茂）"]
[null,2,"东莞市樟村水质净化厂",null,260,null,"2019年12月31日止\n（永安）"]
[null,3,"东莞市石碣沙腰污水处理厂扩建工程",null,10,"东莞市石碣镇沙腰村沿江西路2号","2020年2月26日止\n（金茂）"]
[null,4,"东莞市松山湖北部污水处理厂二期",null,5,"东莞松山湖高新技术产业开发区工业西三路东莞市松山湖北部污水处理厂二期","2020年1月31日止\n（金茂）"]
[null,5,"东莞市凤岗虾公潭污水处理厂",null,2,"东莞市凤岗镇油甘埔村","2020年6月30日止\n（金茂）"]
[null,6,"东莞市桥头污水处理厂二期",null,4,"东莞市桥头镇东深路（朗厦段）B区8号","2019年12月20日止\n（金茂）","正在与金茂签订新协议，2020年4月30日止"]
[null,7,"东莞市谢岗污水处理厂二期",null,3,"东莞市谢岗镇谢岗村乌舅湖","2020年2月9日止\n（金茂）"]
[null,8,"东莞市长安新区污水处理厂",null,20,"东莞市长安镇乌沙社区兴发南路长安新区污水处理厂","2020年6月1日止\n（金茂）"]
[null,9,"东莞市凤岗竹塘污水处理厂二期",null,5,"东莞市凤岗镇竹塘村浸校塘组","2020年6月18日止\n（金茂）"]
[null,10,"东莞市塘厦林村污水处理厂二期",null,4,"东莞市塘厦镇林村居委会鸡爪桥猪仔沥","2020年6月18日止\n（金茂）"]
[null,11,"东莞市厚街沙塘污水处理厂二期",null,10,"东莞市厚街镇沙塘村沙隆路污水处理厂二期","2020年12月28日止\n（金茂）"]
[null,12,"东莞市万江污水处理厂二期",null,5,"东莞市万江区流涌尾社区白水涡","2020年9月29日止\n（金茂）"]
[null,13,"东莞市虎门港立沙岛污水处理厂",null,0.25,"东莞市沙田镇大流村下涌","/"]
[null,14,"东莞市黄江污水处理厂二期",null,6,"东莞市黄江镇合路村创业一路黄江污水处理厂二期","2019年10月31日止\n（金茂）","正在与金茂签订新协议，2020年5月20日止"]
[null,15,"东莞市东城温塘污水处理厂",null,5,"东莞市东城温塘社区东南角东城温塘污水处理厂","2020年2月18日止\n（金茂）"]
[null,16,"东莞市虎门宁州污水处理厂二期",null,10,"东莞市虎门镇路东村虎门宁州污水处理厂二期","2020年5月31日止\n（金茂）"]
[null,17,"樟木头污水处理厂三期",null,4,"东莞市樟木头镇柏地村樟木头污水处理厂三期","/"]
[null,18,"中堂污水处理厂二期",null,5,"广东省东莞市中堂镇中堂滨河东路68号之一101室","/"]
[null,19,"寮步竹园污水处理厂二期",null,5,null,"/"]
[null,20,"麻涌污水处理厂二期",null,3,"广东省东莞市麻涌镇新沙公园南一路9号2号楼202室","/"]
[null,21,"大朗松山湖南部合建污水处理厂二期",null,10,"广东省东莞市大朗镇杨沙路153号十三栋101室","/"]
[null,22,"东城牛山污水处理厂二期",null,3,"广东省东莞市东城街道象山路7号2栋101室","/"]
[null,23,"樟木头裕丰污水处理厂",null,1,null,"/"]
[null,24,"望洪污水处理厂提标项目",null,4,null,"/"]
[null,25,"凤岗雁田污水处理厂提标项目",null,5,null,"/"]

{"sheet":"污泥合同汇总情况表","index":1,"n_rows":30,"n_cols":19,"rows_kept":30,"merged":[[0,0,0,17],[1,2,1,3],[2,2,2,3],[3,1,12,1],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,1,15,1],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,1,23,1],[16,2,16,3],[17,2,17,3],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[27,2,27,3],[29,1,29,3]]}
["水投公司旗下市政污水处理厂预计产泥量汇总表"]
["序号",null,"厂区名称",null,"设计规模                    （万吨）","每天最大脱泥量","2月","3月","4月","5月","6月","7月","8月","9月","10月","11月","12月","合计","地址"]
[1,"市区厂污泥干化项目设计200吨，实际300吨。(预计4月1日投产）","东莞市市区污水处理厂（一二期、三期）含提标项目",null,40,160,{"$f":"160*28","v":4480},{"$f":"160*28","v":4480},{"$f":"E3*1*30/0.2","v":6000},{"$f":"E3*1*31/0.2","v":6200},{"$f":"E3*1*30/0.2","v":6000},{"$f":"E3*1*31/0.2","v":6200},{"$f":"E3*1*31/0.2","v":6200},{"$f":"E3*1*30/0.2","v":6000},{"$f":"E3*1*31/0.2","v":6200},{"$f":"E3*1*30/0.2","v":6000},{"$f":"E3*1*31/0.2","v":6200},{"$f":"SUM(G3:Q3)","v":63960},"东莞市南城区石鼓村王洲"]
[2,"塘厦林村污泥干化项目设计200吨，实际250吨。（预计7月1日投产）","东莞市松山湖北部污水处理厂二期",null,5,30,"——","——",{"$f":"E4*0.5*30/0.2","v":375},{"$f":"E4*0.7*31/0.2","v":542.5},{"$f":"E4*0.7*30/0.2","v":525},{"$f":"E4*0.8*31/0.2","v":620},{"$f":"E4*0.8*31/0.2","v":620},{"$f":"E4*1*30/0.2","v":750},{"$f":"E4*1*31/0.2","v":775},{"$f":"E4*1*30/0.2","v":750},{"$f":"E4*1*31/0.2","v":775},{"$f":"SUM(G4:Q4)","v":5732.5},"东莞松山湖高新技术产业开发区工业西三路东莞市松山湖北部污水处理厂二期"]
[3,null,"东莞市谢岗污水处理厂二期",null,3,25,{"$f":"E5*0.2/0.2*28","v":84.00000000000001},{"$f":"E5*0.5*31/0.2","v":232.5},{"$f":"E5*0.5*30/0.2","v":225},{"$f":"E5*0.7*31/0.2","v":325.49999999999994},{"$f":"E5*0.8*30/0.2","v":360.00000000000006},{"$f":"E5*1*31/0.2","v":465},{"$f":"E5*1*31/0.2","v":465},{"$f":"E5*1*30/0.2","v":450},{"$f":"E5*1*31/0.2","v":465},{"$f":"E5*1*30/0.2","v":450},{"$f":"E5*1*31/0.2","v":465},3987,"东莞市谢岗镇谢岗村乌舅湖"]
[4,null,"东莞市桥头污水处理厂二期",null,4,60,{"$f":"F6*28*0.8","v":1344},{"$f":"E6*1*31/0.2","v":620},{"$f":"E6*1*30/0.2","v":600},{"$f":"E6*1*31/0.2","v":620},{"$f":"E6*1*30/0.2","v":600},{"$f":"E6*1*31/0.2","v":620},{"$f":"E6*1*31/0.2","v":620},{"$f":"E6*1*30/0.2","v":600},{"$f":"E6*1*31/0.2","v":620},{"$f":"E6*1*30/0.2","v":600},{"$f":"E6*1*31/0.2","v":620},7464]
[5,null,"东莞市黄江污水处理厂二期",null,6,75,{"$f":"75*28*0.8","v":1680},{"$f":"E7*1*31/0.2","v":930},{"$f":"E7*1*30/0.2","v":900},{"$f":"E7*1*31/0.2","v":930},{"$f":"E7*1*30/0.2","v":900},{"$f":"E7*1*31/0.2","v":930},{"$f":"E7*1*31/0.2","v":930},{"$f":"E7*1*30/0.2","v":900},{"$f":"E7*1*31/0.2","v":930},{"$f":"E7*1*30/0.2","v":900},{"$f":"E7*1*31/0.2","v":930},10860]
[6,null,"东莞市凤岗竹塘污水处理厂二期",null,5,"75（60%35，80%40）",{"$f":"75*28*0.8","v":1680},{"$f":"E8*1.5*31/0.2","v":1162.5},{"$f":"E8*1.5*30/0.2","v":1125},{"$f":"E8*1.5*31/0.2","v":1162.5},{"$f":"E8*1.5*30/0.2","v":1125},{"$f":"E8*1.5*31/0.2","v":1162.5},{"$f":"E8*1.5*31/0.2","v":1162.5},{"$f":"E8*1.5*30/0.2","v":1125},{"$f":"E8*1.5*31/0.2","v":1162.5},{"$f":"E8*1.5*30/0.2","v":1125},{"$f":"E8*1.5*31/0.2","v":1162.5},13155,"东莞市凤岗镇竹塘村浸校塘组"]
[7,null,"东莞市塘厦林村污水处理厂二期",null,4,"18（60%）",{"$f":"18*28","v":504},{"$f":"18*28","v":504},504,504,504,504,504,504,504,504,504,5544,"东莞市塘厦镇林村居委会鸡爪桥猪仔沥"]
[8,null,"东莞市凤岗虾公潭污水处理厂（含提标项目）",null,2,19,{"$f":"19*28","v":532},{"$f":"E10*1.3*31/0.2","v":403},{"$f":"E10*1.3*30/0.2","v":390},{"$f":"E10*1.3*31/0.2","v":403},{"$f":"E10*1.3*30/0.2","v":390},{"$f":"E10*1.3*31/0.2","v":403},{"$f":"E10*1.3*31/0.2","v":403},{"$f":"E10*1.3*30/0.2","v":390},{"$f":"E10*1.3*31/0.2","v":403},{"$f":"E10*1.3*30/0.2","v":390},{"$f":"E10*1.3*31/0.2","v":403},4510,"东莞市凤岗镇油甘埔村"]
[9,null,"樟木头污水处理厂三期",null,4,null,"__","__","__",{"$f":"E11*0.3*31/0.2","v":185.99999999999997},{"$f":"E11*0.5*30/0.2","v":300},{"$f":"E11*0.7*31/0.2","v":433.99999999999994},{"$f":"E11*0.7*31/0.2","v":433.99999999999994},{"$f":"E11*0.7*30/0.2","v":420},{"$f":"E11*0.7*31/0.2","v":433.99999999999994},{"$f":"E11*0.7*30/0.2","v":420},{"$f":"E11*0.7*31/0.2","v":433.99999999999994},3062,"东莞市樟木头镇柏地村樟木头污水处理厂三期"]
[10,null,"大朗松山湖南部合建污水处理厂二期",null,10,null,"__","__",{"$f":"E12*0.5*30/0.2","v":750},{"$f":"E12*0.7*31/0.2","v":1085},{"$f":"E12*0.8*30/0.2","v":1200},{"$f":"E12*0.8*31/0.2","v":1240},{"$f":"E12*1*31/0.2","v":1550},{"$f":"E12*1*30/0.2","v":1500},{"$f":"E12*1*31/0.2","v":1550},{"$f":"E12*1*30/0.2","v":1500},{"$f":"E12*1*31/0.2","v":1550},11925,"广东省东莞市大朗镇杨沙路153号十三栋101室"]
[11,null,"凤岗雁田污水处理厂提标项目",null,5,null,"——","——","——","——","——",60,60,60,60,60,60,360]
[12,"厚街污泥干化项目200吨，实际260吨。（预计10月1日投产）","东莞市厚街沙塘污水处理厂二期",null,10,80,{"$f":"F14*28*0.8","v":1792},{"$f":"E14*0.7*31/0.2","v":1085},{"$f":"E14*0.7*30/0.2","v":1050},{"$f":"E14*0.7*31/0.2","v":1085},{"$f":"E14*0.7*30/0.2","v":1050},{"$f":"E14*0.7*31/0.2","v":1085},{"$f":"E14*0.7*31/0.2","v":1085},{"$f":"E14*0.7*30/0.2","v":1050},{"$f":"E14*0.7*31/0.2","v":1085},{"$f":"E14*0.8*30/0.2","v":1200},{"$f":"E14*0.8*31/0.2","v":1240},12807,"东莞市厚街镇沙塘村沙隆路污水处理厂二期"]
[13,null,"东莞市虎门宁州污水处理厂二期",null,10,80,{"$f":"F15*28*0.8","v":1792},{"$f":"E15*0.8*31/0.2","v":1240},{"$f":"E15*0.7*30/0.2","v":1050},{"$f":"E15*0.8*31/0.2","v":1240},{"$f":"E15*0.8*30/0.2","v":1200},{"$f":"E15*0.8*31/0.2","v":1240},{"$f":"E15*0.9*31/0.2","v":1395},{"$f":"E15*0.9*30/0.2","v":1350},{"$f":"E15*0.9*31/0.2","v":1395},{"$f":"E15*0.9*30/0.2","v":1350},{"$f":"E15*0.9*31/0.2","v":1395},14647,"东莞市虎门镇路东村虎门宁州污水处理厂二期"]
[14,null,"东莞市长安新区污水处理厂",null,20,160,{"$f":"F16*28*0.7","v":3136},{"$f":"E16*1*31/0.2","v":3100},{"$f":"E16*1*30/0.2","v":3000},{"$f":"E16*1*31/0.2","v":3100},{"$f":"E16*1*30/0.2","v":3000},{"$f":"E16*1*31/0.2","v":3100},{"$f":"E16*1*31/0.2","v":3100},{"$f":"E16*1*30/0.2","v":3000},{"$f":"E16*1*31/0.2","v":3100},{"$f":"E16*1*30/0.2","v":3000},{"$f":"E16*1*31/0.2","v":3100},33736,"东莞市长安镇乌沙社区兴发南路长安新区污水处理厂"]
[15,"暂无对应的污泥干化项目","东莞市东城东温塘污水处理厂",null,5,50,{"$f":"F17*28*0.8","v":1120},{"$f":"E17*1*31/0.2","v":775},{"$f":"E17*1.2*30/0.2","v":900},{"$f":"E17*1.2*31/0.2","v":930},{"$f":"E17*1.2*30/0.2","v":900},{"$f":"E17*1.2*31/0.2","v":930},{"$f":"E17*1.2*31/0.2","v":930},{"$f":"E17*1.2*30/0.2","v":900},{"$f":"E17*1.2*31/0.2","v":930},{"$f":"E17*1.2*30/0.2","v":900},{"$f":"E17*1.2*31/0.2","v":930},10145,"东莞市东城温塘社区东南角东城温塘污水处理厂"]
[16,null,"东莞市石碣沙腰污水处理厂扩建工程",null,10,80,{"$f":"F18*28*0.8","v":1792},{"$f":"E18*0.8*31/0.2","v":1240},{"$f":"E18*0.8*30/0.2","v":1200},{"$f":"E18*0.8*31/0.2","v":1240},{"$f":"E18*0.8*30/0.2","v":1200},{"$f":"E18*0.8*31/0.2","v":1240},{"$f":"E18*0.8*31/0.2","v":1240},{"$f":"E18*0.8*30/0.2","v":1200},{"$f":"E18*0.9*31/0.2","v":1395},{"$f":"E18*0.9*30/0.2","v":1350},{"$f":"E18*0.9*31/0.2","v":1395},14492,"东莞市石碣镇沙腰村沿江西路2号"]
[17,null,"东莞市万江污水处理厂二期",null,5,42,{"$f":"E19*1*28/0.2","v":700},{"$f":"E19*1*31/0.2","v":775},{"$f":"E19*0.8*30/0.2","v":600},{"$f":"E19*0.8*31/0.2","v":620},{"$f":"E19*0.8*30/0.2","v":600},{"$f":"E19*0.8*31/0.2","v":620},{"$f":"E19*1*31/0.2","v":775},{"$f":"E19*1*30/0.2","v":750},{"$f":"E19*1*31/0.2","v":775},{"$f":"E19*1*30/0.2","v":750},{"$f":"E19*1*31/0.2","v":775},7740,"东莞市万江区流涌尾社区白水涡"]
[18,null,"中堂污水处理厂二期",null,5,null,"——","——",{"$f":"E20*0.3*30/0.2","v":225},{"$f":"E20*0.5*31/0.2","v":387.5},{"$f":"E20*0.7*30/0.2","v":525},{"$f":"E20*0.7*31/0.2","v":542.5},{"$f":"E20*0.7*31/0.2","v":542.5},{"$f":"E20*0.7*30/0.2","v":525},{"$f":"E20*0.7*31/0.2","v":542.5},{"$f":"E20*0.7*30/0.2","v":525},{"$f":"E20*0.7*31/0.2","v":542.5},4357.5,"广东省东莞市中堂镇中堂滨河东路68号之一101室"]
[19,null,"寮步竹园污水处理厂二期",null,5,null,"——","——",{"$f":"E21*0.5*30/0.2","v":375},{"$f":"E21*0.8*31/0.2","v":620},{"$f":"E21*0.8*30/0.2","v":600},{"$f":"E21*0.8*31/0.2","v":620},{"$f":"E21*1*31/0.2","v":775},{"$f":"E21*1*30/0.2","v":750},{"$f":"E21*1*31/0.2","v":775},{"$f":"E21*1*30/0.2","v":750},{"$f":"E21*1*31/0.2","v":775},6040]
[20,null,"麻涌污水处理厂二期",null,3,null,"——","——",{"$f":"E22*0.4*30/0.2","v":180.00000000000003},{"$f":"E22*0.6*31/0.2","v":278.99999999999994},{"$f":"E22*0.7*30/0.2","v":314.9999999999999},{"$f":"E22*0.7*31/0.2","v":325.49999999999994},{"$f":"E22*0.7*31/0.2","v":325.49999999999994},{"$f":"E22*0.7*30/0.2","v":314.9999999999999},{"$f":"E22*0.7*31/0.2","v":325.49999999999994},{"$f":"E22*0.7*30/0.2","v":314.9999999999999},{"$f":"E22*0.7*31/0.2","v":325.49999999999994},2705.9999999999995,"广东省东莞市麻涌镇新沙公园南一路9号2号楼202室"]
[21,null,"东城牛山污水处理厂二期",null,3,null,"——","——",{"$f":"E23*0.2*30/0.2","v":90.00000000000001},{"$f":"E23*0.3*31/0.2","v":139.49999999999997},{"$f":"E23*0.7*30/0.2","v":314.9999999999999},{"$f":"E23*0.7*31/0.2","v":325.49999999999994},{"$f":"E23*0.7*31/0.2","v":325.49999999999994},{"$f":"E23*0.7*30/0.2","v":314.9999999999999},{"$f":"E23*0.8*31/0.2","v":372},{"$f":"E23*0.8*30/0.2","v":360.00000000000006},{"$f":"E23*0.8*31/0.2","v":372},2614.4999999999995,"广东省东莞市东城街道象山路7号2栋101室"]
[22,null,"望洪污水处理厂提标项目",null,4,null,50,50,50,50,50,50,50,50,50,50,50,550]
[23,"合计（单位：吨）",null,null,{"$f":"SUM(E3:E24)","v":168},null,{"$f":"SUM(G3:G24)","v":20686},{"$f":"SUM(H3:H24)","v":16597},{"$f":"SUM(I3:I24)","v":19589},{"$f":"SUM(J3:J24)","v":21649.5},{"$f":"SUM(K3:K24)","v":21659},{"$f":"SUM(L3:L24)","v":22717},{"$f":"SUM(M3:M24)","v":23492},{"$f":"SUM(N3:N24)","v":22904},{"$f":"SUM(O3:O24)","v":23848.5},{"$f":"SUM(P3:P24)","v":23249},{"$f":"SUM(Q3:Q24)","v":24003.5},{"$f":"SUM(R3:R24)","v":240394.5}]
[24,"日均产泥量（单位：吨）",{"$nulls":4},{"$f":"G25/28","v":{"v":738.7857142857143,"d":"739"}},{"$f":"H25/31","v":{"v":535.3870967741935,"d":"535"}},{"$f":"I25/30","v":{"v":652.9666666666667,"d":"653"}},{"$f":"J25/31","v":{"v":698.3709677419355,"d":"698"}},{"$f":"K25/30","v":{"v":721.9666666666667,"d":"722"}},{"$f":"L25/31","v":{"v":732.8064516129032,"d":"733"}},{"$f":"M25/31","v":{"v":757.8064516129032,"d":"758"}},{"v":738.8387096774194,"d":"739"},{"v":769.3064516129032,"d":"769"},{"v":749.9677419354839,"d":"750"},{"v":774.3064516129032,"d":"774"},{"v":7754.6612903225805,"d":"7755"}]
[25,"需外运处置的日均产泥量（单位：吨）",{"$nulls":4},739,535,453,498,522,{"v":325.11290322580646,"d":"325"},{"v":340.11290322580646,"d":"340"},{"v":340.1666666666667,"d":"340"},{"v":166.61290322580646,"d":"167"},{"v":166.66666666666666,"d":"167"},{"v":166.61290322580646,"d":"167"}]
[26,"需外运处置的总量（单位：吨）",{"$nulls":4},{"$f":"G25","v":20686},{"$f":"H25","v":16597},{"$f":"SUM(I4:I24)","v":13589},{"$f":"SUM(J4:J24)","v":{"v":15449.5,"d":"15450"}},{"$f":"SUM(K4:K24)","v":15659},{"v":10078.5,"d":"10079"},{"v":10543.5,"d":"10544"},10205,5165,5000,5165,{"$f":"SUM(G28:Q28)","v":{"v":128137.5,"d":"128138"}}]
[]
[null,"备注：1、市区污泥干化项目预计4月1日投产，市区厂4月1日开始不需外运处置；剩余需外运处置污泥450~520吨/天；2、塘厦林村污泥干化项目预计7月1日投产，对应的9个项目从7月1日开始开始不需外运处置；剩余需外运处置污泥300~350吨/天；3、厚街沙塘污泥干化项目预计10月1日投产，对应的3个项目从10月1日开始不需外运处置；剩余需外运处置的污泥约167吨/天；4、无对应的污泥干化8个项目需等3个污泥干化项目投运情况，是否存在富于，再进行调整处置方式。"]