{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["招标文件附件"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"招标文件附件","index":0,"n_rows":59,"n_cols":25,"rows_kept":59,"merged":[[0,0,0,24],[1,0,2,0],[1,1,2,1],[1,2,1,15],[1,16,1,19],[1,20,1,23],[1,24,2,24],[58,0,58,23]]}
["东莞市水务环境投资控股集团净水有限公司2026年-2027年6月环卫保洁绿化养护服务采购项目服务费计价表"]
["序号","运营项目","环卫保洁",{"$nulls":13},"绿化养护",{"$nulls":3},"除“四害”及白蚁防治",{"$nulls":3},"合计（元）"]
[null,null,"道路面积（㎡）","单价[元/（月·㎡）]","生产车间地面面积（㎡）","单价[元/（月·㎡）]","水面清洁面积（㎡）","单价[元/（月·㎡）]","池壁清洁面积（㎡）","单价[元/（月·㎡）]","垃圾处理量（250L/桶）","单价[元/（月·桶）]","垃圾桶清洁（桶）","单价[元/（月·桶）]","服务期（月）","小计（元）","面积（㎡）","单价[元/（月·㎡）]","服务期（月）","小计（元）","面积（㎡）","单价[元/（月·㎡）]","服务期（月）","小计（元）"]
[1,"市区污水处理厂",44628.89,0.57,10523,0.57,55360.69,0.23,9180.3,1.13,372,31.67,0,3.45,18,{"v":1193841.36,"d":"1,193,841.36"},125618.02,0.53,18,{"v":1198395.9,"d":"1,198,395.90"},257039.35,0.12,18,{"v":555204.96,"d":"555,204.96"},{"v":2947442.22,"d":"2,947,442.22"}]
[2,"市区厂一二三期提标",18400.63,0.57,7675,0.57,2548.13,0.23,4037.76,1.13,186,31.67,0,3.45,18,{"v":466244.46,"d":"466,244.46"},40522,0.53,18,{"v":386579.88,"d":"386,579.88"},71760,0.12,18,{"v":155001.6,"d":"155,001.60"},{"v":1007825.94,"d":"1,007,825.94"}]
[3,"中堂污水处理厂二期",2219,0.57,1210,0.57,1275,0.23,930,1.13,124,31.67,24,3.45,18,{"v":131554.08,"d":"131,554.08"},4060,0.53,18,{"v":38732.4,"d":"38,732.40"},7478,0.12,18,{"v":16152.48,"d":"16,152.48"},{"v":186438.96,"d":"186,438.96"}]
[4,"麻涌污水处理厂二期",3683,0.57,650,0.57,2500,0.23,1000,1.13,90,31.67,64,3.45,18,{"v":130426.38,"d":"130,426.38"},6000,0.53,18,{"v":57240,"d":"57,240.00"},16636,0.12,18,{"v":35933.76,"d":"35,933.76"},{"v":223600.14,"d":"223,600.14"}]
[5,"麻涌一期提标",1580,0.57,300,0.57,250,0.23,250,1.13,0,31.67,0,3.45,18,{"v":25408.8,"d":"25,408.80"},1538,0.53,18,{"v":14672.52,"d":"14,672.52"},7123.7,0.12,18,{"v":15387.12,"d":"15,387.12"},{"v":55468.44,"d":"55,468.44"}]
[6,"万江污水处理厂二期",9644,0.57,600,0.57,300,0.23,3077,1.13,124,31.67,10,3.45,18,{"v":240240.06,"d":"240,240.06"},25983,0.53,18,{"v":247877.82,"d":"247,877.82"},46583,0.12,18,{"v":100619.28,"d":"100,619.28"},{"v":588737.16,"d":"588,737.16"}]
[7,"石碣沙腰污水处理厂二期",8474,0.57,724,0.57,6347,0.23,4848,1.13,120,31.67,120,3.45,18,{"v":295115.58,"d":"295,115.58"},11468,0.53,18,{"v":109404.72,"d":"109,404.72"},14420,0.12,18,{"v":31147.2,"d":"31,147.20"},{"v":435667.5,"d":"435,667.50"}]
[8,"石碣二期提标",1675,0.57,973,0.57,870,0.23,420,1.13,0,31.67,0,3.45,18,{"v":39313.08,"d":"39,313.08"},2723,0.53,18,{"v":25977.42,"d":"25,977.42"},6558.26,0.12,18,{"v":14165.82,"d":"14,165.82"},{"v":79456.32,"d":"79,456.32"}]
[9,"高埗污水处理厂二期",6991.99,0.57,1019,0.57,2587.68,0.23,276.62,1.13,54,31.67,18,3.45,18,{"v":130433.22,"d":"130,433.22"},11204,0.53,14,{"v":83133.68,"d":"83,133.68"},13721,0.12,18,{"v":29637.36,"d":"29,637.36"},{"v":243204.26,"d":"243,204.26"}]
[10,"石碣沙腰污水处理厂一期提标",967,0.57,506,0.57,510,0.23,260,1.13,0,31.67,0,3.45,18,{"v":22512.78,"d":"22,512.78"},3609,0.53,18,{"v":34429.86,"d":"34,429.86"},11665.48,0.12,18,{"v":25197.48,"d":"25,197.48"},{"v":82140.12,"d":"82,140.12"}]
[11,"望洪污水处理厂提标",1800,0.57,302,0.57,0,0.23,120,1.13,30,31.67,4,3.45,18,{"v":41357.52,"d":"41,357.52"},1800,0.53,18,{"v":17172,"d":"17,172.00"},6151,0.12,18,{"v":13286.16,"d":"13,286.16"},{"v":71815.68,"d":"71,815.68"}]
[12,"虎门宁洲污水处理厂及提标",14675,0.57,1215,0.57,10872.05,0.23,2000,1.13,156,31.67,24,3.45,18,{"v":339141.42,"d":"339,141.42"},13400,0.53,18,{"v":127836,"d":"127,836.00"},36000,0.12,18,{"v":77760,"d":"77,760.00"},{"v":544737.42,"d":"544,737.42"}]
[13,"东城牛山污水处理厂二期及提标",1800,0.57,990,0.57,3000,0.23,0,1.13,90,31.67,12,3.45,18,{"v":93096,"d":"93,096.00"},1600,0.53,18,{"v":15264,"d":"15,264.00"},8400,0.12,18,{"v":18144,"d":"18,144.00"},{"v":126504,"d":"126,504.00"}]
[14,"虎门港立沙岛污水处理厂",1450,0.57,315,0.57,625,0.23,100,1.13,0,31.67,0,3.45,18,{"v":22730.4,"d":"22,730.40"},3395,0.53,18,{"v":32388.3,"d":"32,388.30"},9842,0.12,18,{"v":21258.72,"d":"21,258.72"},{"v":76377.42,"d":"76,377.42"}]
[15,"厚街沙塘污水处理厂二期",11059,0.57,1815,0.57,6899,0.23,755,1.13,150,31.67,20,3.45,18,{"v":262756.8,"d":"262,756.80"},16885.7,0.53,18,{"v":161089.56,"d":"161,089.56"},57565,0.12,18,{"v":124340.4,"d":"124,340.40"},{"v":548186.76,"d":"548,186.76"}]
[16,"长安新区污水处理厂",20151,0.57,1510,0.57,7561.68,0.23,615,1.13,210,31.67,40,3.45,18,{"v":388252.98,"d":"388,252.98"},51432,0.53,18,{"v":490661.28,"d":"490,661.28"},58923,0.12,18,{"v":127273.68,"d":"127,273.68"},{"v":1006187.94,"d":"1,006,187.94"}]
[17,"虎门海岛污水处理厂提标",856,0.57,330,0.57,0,0.23,50,1.13,3,31.67,1,3.45,18,{"v":14957.64,"d":"14,957.64"},1450,0.53,18,{"v":13833,"d":"13,833.00"},2500,0.12,18,{"v":5400,"d":"5,400.00"},{"v":34190.64,"d":"34,190.64"}]
[18,"长安锦厦三洲污水处理厂提标",3426,0.57,689,0.57,2102.63,0.23,1671.18,1.13,30,31.67,8,3.45,18,{"v":102515.04,"d":"102,515.04"},5188,0.53,18,{"v":49493.52,"d":"49,493.52"},5188,0.12,18,{"v":11206.08,"d":"11,206.08"},{"v":163214.64,"d":"163,214.64"}]
[19,"大岭山连马污水处理厂二期",6334,0.57,500,0.57,2409,0.23,1380,1.13,150,31.67,30,3.45,18,{"v":195531.3,"d":"195,531.30"},11227,0.53,10,{"v":59503.1,"d":"59,503.10"},17561,0.12,18,{"v":37931.76,"d":"37,931.76"},{"v":292966.16,"d":"292,966.16"}]
[20,"虎门宁洲污水处理厂三期",7676,0.57,790,0.57,5241.12,0.23,259.68,1.13,62,31.67,8,3.45,18,{"v":149681.88,"d":"149,681.88"},11565,0.53,7,{"v":42906.15,"d":"42,906.15"},16120.08,0.12,18,{"v":34819.38,"d":"34,819.38"},{"v":227407.41,"d":"227,407.41"}]
[21,"沙田福禄沙污水处理厂二期",5073.92,0.57,790,0.57,4873.82,0.23,595.36,1.13,160,31.67,30,3.45,18,{"v":185523.66,"d":"185,523.66"},12824,0.53,14,{"v":95154.08,"d":"95,154.08"},16143.06,0.12,18,{"v":34869.06,"d":"34,869.06"},{"v":315546.8,"d":"315,546.80"}]
[22,"松山湖北部污水处理厂二期",4500,0.57,650,0.57,8800,0.23,2000,1.13,125,31.67,8,3.45,18,{"v":201705.3,"d":"201,705.30"},7285.2,0.53,18,{"v":69500.88,"d":"69,500.88"},24700,0.12,18,{"v":53352,"d":"53,352.00"},{"v":324558.18,"d":"324,558.18"}]
[23,"东城温塘污水处理厂及二期",8000,0.57,670,0.57,4534,0.23,1300,1.13,150,31.67,40,3.45,18,{"v":222159.96,"d":"222,159.96"},9000,0.53,18,{"v":85860,"d":"85,860.00"},45869.9,0.12,18,{"v":99079.02,"d":"99,079.02"},{"v":407098.98,"d":"407,098.98"}]
[24,"黄江污水处理厂二期",2536,0.57,1050,0.57,8600,0.23,2081,1.13,150,31.67,30,3.45,18,{"v":202095.9,"d":"202,095.90"},6200,0.53,18,{"v":59148,"d":"59,148.00"},24052,0.12,18,{"v":51952.32,"d":"51,952.32"},{"v":313196.22,"d":"313,196.22"}]
[25,"黄江一期提标",364.42,0.57,300,0.57,280,0.23,156,1.13,30,31.67,12,3.45,18,{"v":28996.2,"d":"28,996.20"},950,0.53,18,{"v":9063,"d":"9,063.00"},2657.38,0.12,18,{"v":5740.02,"d":"5,740.02"},{"v":43799.22,"d":"43,799.22"}]
[26,"寮步竹园污水处理厂二期",3700,0.57,1114,0.57,2500,0.23,2000,1.13,150,31.67,40,3.45,18,{"v":188414.64,"d":"188,414.64"},6000,0.53,18,{"v":57240,"d":"57,240.00"},22264,0.12,18,{"v":48090.24,"d":"48,090.24"},{"v":293744.88,"d":"293,744.88"}]
[27,"寮步竹园污水处理厂三期",6827,0.57,3799,0.57,0,0.23,0,1.13,200,31.67,40,3.45,18,{"v":225518.76,"d":"225,518.76"},10977,0.53,18,{"v":104720.58,"d":"104,720.58"},29030.8,0.12,18,{"v":62706.6,"d":"62,706.60"},{"v":392945.94,"d":"392,945.94"}]
[28,"大朗松山湖南部污水处理厂二期",9320.74,0.57,2254,0.57,7636.02,0.23,1000,1.13,208,31.67,30,3.45,18,{"v":291145.32,"d":"291,145.32"},13336.6,0.53,18,{"v":127231.2,"d":"127,231.20"},44455.35,0.12,18,{"v":96023.52,"d":"96,023.52"},{"v":514400.04,"d":"514,400.04"}]
[29,"松南一期提标",8184,0.57,1070,0.57,50,0.23,50,1.13,30,31.67,30,3.45,18,{"v":115134.84,"d":"115,134.84"},7000,0.53,18,{"v":66780,"d":"66,780.00"},10000,0.12,18,{"v":21600,"d":"21,600.00"},{"v":203514.84,"d":"203,514.84"}]
[30,"黄江梅塘南污水处理厂",6143,0.57,15885,0.57,2110,0.23,0,1.13,90,31.67,60,3.45,18,{"v":289774.08,"d":"289,774.08"},7885,0.53,18,{"v":75222.9,"d":"75,222.90"},25850,0.12,18,{"v":55836,"d":"55,836.00"},{"v":420832.98,"d":"420,832.98"}]
[31,"常平东部污水处理厂二期",6480,0.57,2234,0.57,4000.23,0.23,1734,1.13,120,31.67,60,3.45,18,{"v":213369.3,"d":"213,369.30"},10960,0.53,18,{"v":104558.4,"d":"104,558.40"},17440,0.12,18,{"v":37670.4,"d":"37,670.40"},{"v":355598.1,"d":"355,598.10"}]
[32,"常平西部污水处理厂二期",7772,0.57,2297,0.57,6254,0.23,2000,1.13,60,31.67,60,3.45,18,{"v":207809.1,"d":"207,809.10"},18847,0.53,18,{"v":179800.38,"d":"179,800.38"},10000,0.12,18,{"v":21600,"d":"21,600.00"},{"v":409209.48,"d":"409,209.48"}]
[33,"横沥东坑合建污水处理厂二期",10000,0.57,6961,0.57,11800,0.23,8600,1.13,180,31.67,60,3.45,18,{"v":504132.66,"d":"504,132.66"},35491,0.53,18,{"v":338584.14,"d":"338,584.14"},35000,0.12,18,{"v":75600,"d":"75,600.00"},{"v":918316.8,"d":"918,316.80"}]
[34,"樟村水质净化厂",15900,0.57,2832,0.57,62000,0.23,12790,1.13,300,31.67,60,3.45,18,{"v":883762.92,"d":"883,762.92"},75384.32,0.53,18,{"v":719166.42,"d":"719,166.42"},219054,0.12,18,{"v":473156.64,"d":"473,156.64"},{"v":2076085.98,"d":"2,076,085.98"}]
[35,"松山湖工业厂改造项目",2000,0.57,2000,0.57,0,0.23,0,1.13,60,31.67,30,3.45,18,{"v":77106.6,"d":"77,106.60"},15000,0.53,18,{"v":143100,"d":"143,100.00"},28000,0.12,18,{"v":60480,"d":"60,480.00"},{"v":280686.6,"d":"280,686.60"}]
[36,"樟木头污水处理厂三期",2000,0.57,2804,0.57,2707.3,0.23,500,1.13,100,31.67,40,3.45,18,{"v":130157.28,"d":"130,157.28"},2680,0.53,18,{"v":25567.2,"d":"25,567.20"},9830,0.12,18,{"v":21232.8,"d":"21,232.80"},{"v":176957.28,"d":"176,957.28"}]
[37,"樟木头一、二期提标",1000,0.57,634,0.57,1800,0.23,1000,1.13,20,31.67,20,3.45,18,{"v":57200.04,"d":"57,200.04"},1000,0.53,18,{"v":9540,"d":"9,540.00"},4760,0.12,18,{"v":10281.6,"d":"10,281.60"},{"v":77021.64,"d":"77,021.64"}]
[38,"凤岗虾公潭污水处理厂",2828.03,0.57,1208,0.57,2301.86,0.23,1229.76,1.13,60,31.67,12,3.45,18,{"v":110901.6,"d":"110,901.60"},9312.52,0.53,18,{"v":88841.52,"d":"88,841.52"},19995.92,0.12,18,{"v":43191.18,"d":"43,191.18"},{"v":242934.3,"d":"242,934.30"}]
[39,"虾公潭提标",150,0.57,166,0.57,1000,0.23,1000,1.13,30,31.67,12,3.45,18,{"v":45569.16,"d":"45,569.16"},150,0.53,18,{"v":1431,"d":"1,431.00"},578.2,0.12,18,{"v":1248.84,"d":"1,248.84"},{"v":48249,"d":"48,249.00"}]
[40,"塘厦林村污水处理厂二期",8334,0.57,1385,0.57,5888,0.23,4250,1.13,120,31.67,32,3.45,18,{"v":280932.66,"d":"280,932.66"},9500,0.53,18,{"v":90630,"d":"90,630.00"},25391,0.12,18,{"v":54844.56,"d":"54,844.56"},{"v":426407.22,"d":"426,407.22"}]
[41,"林村一期提标",1689,0.57,1091,0.57,1936,0.23,795,1.13,50,31.67,8,3.45,18,{"v":81707.94,"d":"81,707.94"},2489,0.53,18,{"v":23745.06,"d":"23,745.06"},11391,0.12,18,{"v":24604.56,"d":"24,604.56"},{"v":130057.56,"d":"130,057.56"}]
[42,"谢岗污水处理厂二期",5500,0.57,1072,0.57,5617,0.23,1851,1.13,110,31.67,12,3.45,18,{"v":191784.24,"d":"191,784.24"},7000,0.53,18,{"v":66780,"d":"66,780.00"},12401,0.12,18,{"v":26786.16,"d":"26,786.16"},{"v":285350.4,"d":"285,350.40"}]
[43,"谢岗一期提标",1110.32,0.57,841,0.57,725,0.23,271,1.13,10,31.67,5,3.45,18,{"v":34545.24,"d":"34,545.24"},2500,0.53,18,{"v":23850,"d":"23,850.00"},4037.6,0.12,18,{"v":8721.18,"d":"8,721.18"},{"v":67116.42,"d":"67,116.42"}]
[44,"桥头污水处理厂二期",3000,0.57,686,0.57,1000,0.23,2500,1.13,120,31.67,14,3.45,18,{"v":162084.96,"d":"162,084.96"},2500,0.53,18,{"v":23850,"d":"23,850.00"},10100,0.12,18,{"v":21816,"d":"21,816.00"},{"v":207750.96,"d":"207,750.96"}]
[45,"桥头一期提标",1800,0.57,843,0.57,300,0.23,400,1.13,50,31.67,10,3.45,18,{"v":65619.18,"d":"65,619.18"},3213,0.53,18,{"v":30652.02,"d":"30,652.02"},1500,0.12,18,{"v":3240,"d":"3,240.00"},{"v":99511.2,"d":"99,511.20"}]
[46,"凤岗竹塘污水处理厂二期",5200,0.57,920,0.57,6987,0.23,4400,1.13,180,31.67,16,3.45,18,{"v":284817.78,"d":"284,817.78"},9300,0.53,18,{"v":88722,"d":"88,722.00"},22071,0.12,18,{"v":47673.36,"d":"47,673.36"},{"v":421213.14,"d":"421,213.14"}]
[47,"竹塘一期提标",2050,0.57,989,0.57,341.68,0.23,370.24,1.13,4,31.67,4,3.45,18,{"v":42654.06,"d":"42,654.06"},2212,0.53,18,{"v":21102.48,"d":"21,102.48"},4262,0.12,18,{"v":9205.92,"d":"9,205.92"},{"v":72962.46,"d":"72,962.46"}]
[48,"樟木头裕丰污水处理厂",3000,0.57,458,0.57,2000,0.23,1500,1.13,60,31.67,13,3.45,18,{"v":109279.98,"d":"109,279.98"},3500,0.53,18,{"v":33390,"d":"33,390.00"},6000,0.12,18,{"v":12960,"d":"12,960.00"},{"v":155629.98,"d":"155,629.98"}]
[49,"塘厦白泥湖水质净化厂",4594,0.57,4881,0.57,2059,0.23,2445,1.13,130,31.67,15,3.45,18,{"v":230508.36,"d":"230,508.36"},8155,0.53,18,{"v":77798.7,"d":"77,798.70"},19962,0.12,18,{"v":43117.92,"d":"43,117.92"},{"v":351424.98,"d":"351,424.98"}]
[50,"清溪厦坭污水处理厂二期",7592.69,0.57,8445,0.57,7150,0.23,4266,1.13,120,31.67,32,3.45,18,{"v":351312.48,"d":"351,312.48"},9016.99,0.53,18,{"v":86022,"d":"86,022.00"},23759.68,0.12,18,{"v":51320.88,"d":"51,320.88"},{"v":488655.36,"d":"488,655.36"}]
[51,"雁田污水处理厂提标项目",1100,0.57,670,0.57,500,0.23,1000,1.13,60,31.67,12,3.45,18,{"v":75519,"d":"75,519.00"},2950,0.53,18,{"v":28143,"d":"28,143.00"},5300,0.12,18,{"v":11448,"d":"11,448.00"},{"v":115110,"d":"115,110.00"}]
[52,"清溪厦坭污水处理厂提标",1441,0.57,1195,0.57,968.35,0.23,285.8,1.13,4,31.67,4,3.45,18,{"v":39396.06,"d":"39,396.06"},2251,0.53,18,{"v":21474.54,"d":"21,474.54"},3692,0.12,18,{"v":7974.72,"d":"7,974.72"},{"v":68845.32,"d":"68,845.32"}]
[53,"塘厦石桥头污水处理厂提标",353,0.57,1039,0.57,610.63,0.23,285.8,1.13,3,31.67,3,3.45,18,{"v":24519.42,"d":"24,519.42"},1180,0.53,18,{"v":11257.2,"d":"11,257.20"},1533,0.12,18,{"v":3311.28,"d":"3,311.28"},{"v":39087.9,"d":"39,087.90"}]
[54,"凤岗竹塘污水处理厂三期",1665.98,0.57,0,0.57,2958.25,0.23,887.48,1.13,120,31.67,16,3.45,18,{"v":116792.28,"d":"116,792.28"},8716.38,0.53,8,{"v":36957.44,"d":"36,957.44"},10382.36,0.12,18,{"v":22425.84,"d":"22,425.84"},{"v":176175.56,"d":"176,175.56"}]
[55,"塘厦大坪污水处理厂一期",5903.74,0.57,9760.49,0.57,0,0.23,0,1.13,40,31.67,32,3.45,18,{"v":185504.58,"d":"185,504.58"},25795,0.53,13,{"v":177727.55,"d":"177,727.55"},27593.72,0.12,18,{"v":59602.5,"d":"59,602.50"},{"v":422834.63,"d":"422,834.63"}]
["总计（元）",{"$nulls":23},{"v":20284399.48,"d":"20,284,399.48"}]